Irinquiries@prestigebrands.com
Prestige Consumer Healthcare Inc.
660 White Plains Road – Ste 250
Tarrytown, NY 10591
Telephone: 914-524-6819
Delaware
|
001-32433
|
20-1297589
|
(State
or other jurisdiction
|
(Commission
File Number)
|
(IRS
Employer
|
of
incorporation)
|
Identification
No.)
|
1.
|
Election
of Directors.
|
DIRECTOR
NOMINEE
|
FOR
|
WITHHELD
|
NON
VOTES
|
Matthew
M. Mannelly
|
39,573,611
|
2,841,456
|
4,005,422
|
John
E. Byom
|
36,659,747
|
5,755,320
|
4,005,422
|
Gary
E. Costley
|
36,655,499
|
5,759,568
|
4,005,422
|
Charles
J. Hinkaty
|
39,592,774
|
2,822,293
|
4,005,422
|
Patrick
M. Lonergan
|
36,675,680
|
5,739,387
|
4,005,422
|
2.
|
Proposal
to ratify the appointment of PricewaterhouseCoopers LLP as the independent
registered public accounting firm of the Registrant for the fiscal year
ending March 31, 2011.
|
FOR
|
45,694,161
|
AGAINST
|
655,743
|
ABSTAIN
|
70,585
|
Dated:
August 5, 2010
|
PRESTIGE
BRANDS HOLDINGS, INC.
|
||
|
By:
|
/s/ Peter J. Anderson | |
Name:
Peter J. Anderson
|
|||
Title:
Chief Financial Officer
|
|||
Exhibit
|
Description
|
23.1
|
Consent of
PricewaterhouseCoopers LLP, Independent Registered Public Accounting
Firm.
|
99.1
|
Press Release dated
August 5, 2010 announcing the Registrant’s financial results for the
fiscal quarter ended June 30, 2010 (furnished
only).
|
99.2
|
Consolidated Financial
Statements for the fiscal year ended March 31,
2010.
|
Three
Months Ended June 30
|
||||||||
(In
thousands, except share data)
|
2010
|
2009
|
||||||
Revenues
|
||||||||
Net
sales
|
$
|
72,706
|
$
|
70,395
|
||||
Other
revenues
|
719
|
617
|
||||||
Total
revenues
|
73,425
|
71,012
|
||||||
Cost
of Sales
|
||||||||
Cost
of sales (exclusive of depreciation shown below)
|
34,546
|
33,181
|
||||||
Gross
profit
|
38,879
|
37,831
|
||||||
Operating
Expenses
|
||||||||
Advertising
and promotion
|
7,598
|
8,765
|
||||||
General
and administrative
|
7,414
|
8,195
|
||||||
Depreciation
and amortization
|
2,547
|
2,345
|
||||||
Total
operating expenses
|
17,559
|
19,305
|
||||||
Operating
income
|
21,320
|
18,526
|
||||||
Other
expense
|
||||||||
Interest
expense
|
5,461
|
5,654
|
||||||
Loss
on extinguishment of debt
|
300
|
—
|
||||||
Total
other expense
|
5,761
|
5,654
|
||||||
Income
from continuing operations before income taxes
|
15,559
|
12,872
|
||||||
Provision
for income taxes
|
5,944
|
4,878
|
||||||
Income
from continuing operations
|
9,615
|
7,994
|
||||||
Discontinued
Operations
|
||||||||
Income
(loss) from discontinued operations, net of income tax
|
(10
|
)
|
331
|
|||||
Net
income
|
$
|
9,605
|
$
|
8,325
|
||||
Basic
earnings per share:
|
||||||||
Income
from continuing operations
|
$
|
0.19
|
$
|
0.16
|
||||
Net
income
|
$
|
0.19
|
$
|
0.17
|
||||
Diluted
earnings per share:
|
||||||||
Income
from continuing operations
|
$
|
0.19
|
$
|
0.16
|
||||
Net
income
|
$
|
0.19
|
$
|
0.17
|
||||
Weighted
average shares outstanding:
|
||||||||
Basic
|
50,038
|
49,982
|
||||||
Diluted
|
50,105
|
50,095
|
Assets
|
June 30,
2010
|
March 31,
2010
|
||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 33,106 | $ | 41,097 | ||||
Accounts
receivable
|
28,543 | 30,621 | ||||||
Inventories
|
28,076 | 29,162 | ||||||
Deferred
income tax assets
|
6,745 | 6,353 | ||||||
Prepaid
expenses and other current assets
|
2,888 | 4,917 | ||||||
Total
current assets
|
99,358 | 112,150 | ||||||
Property
and equipment
|
1,243 | 1,396 | ||||||
Goodwill
|
111,489 | 111,489 | ||||||
Intangible
assets
|
556,840 | 559,229 | ||||||
Other
long-term assets
|
6,705 | 7,148 | ||||||
Total
Assets
|
$ | 775,635 | $ | 791,412 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 12,112 | $ | 12,771 | ||||
Accrued
interest payable
|
3,443 | 1,561 | ||||||
Other
accrued liabilities
|
10,161 | 11,733 | ||||||
Current
portion of long-term debt
|
1,500 | 29,587 | ||||||
Total
current liabilities
|
27,216 | 55,652 | ||||||
Long-term
debt
|
||||||||
Principal
amount
|
298,125 | 298,500 | ||||||
Less
unamortized discount
|
(3,801 | ) | (3,943 | ) | ||||
Long-term
debt, net of unamortized discount
|
294,324 | 294,557 | ||||||
Deferred
income tax liabilities
|
114,574 | 112,144 | ||||||
Total
Liabilities
|
436,114 | 462,353 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock - $0.01 par value
|
||||||||
Authorized
- 5,000 shares
|
||||||||
Issued
and outstanding – None
|
— | — | ||||||
Common
stock - $0.01 par value
|
||||||||
Authorized
- 250,000 shares
|
||||||||
Issued
- 50,173 shares at June 30, 2010 and 50,154 shares at March 31,
2010
|
502 | 502 | ||||||
Additional
paid-in capital
|
384,884 | 384,027 | ||||||
Treasury
stock, at cost — 124 shares at June 30, 2010 and March 31,
2010
|
(63 | ) | (63 | ) | ||||
Accumulated
other comprehensive income (loss)
|
— | — | ||||||
Retained
earnings (accumulated deficit)
|
(45,802 | ) | (55,407 | ) | ||||
Total
Stockholders' Equity
|
339,521 | 329,059 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 775,635 | $ | 791,412 |
Three
Months Ended June 30
|
||||||||
(In
thousands)
|
2010
|
2009
|
||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 9,605 | $ | 8,325 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
2,547 | 2,777 | ||||||
Deferred
income taxes
|
2,036 | 2,430 | ||||||
Amortization
of deferred financing costs
|
397 | 480 | ||||||
Impairment
of goodwill and intangible assets
|
||||||||
Stock-based
compensation cost
|
857 | 671 | ||||||
Loss
on extinguishment of debt
|
300 | — | ||||||
Loss
on disposition of equipment
|
126 | — | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
2,078 | 3,010 | ||||||
Inventories
|
1,086 | 528 | ||||||
Prepaid
expenses and other current assets
|
2,029 | (1,452 | ) | |||||
Accounts
payable
|
(659 | ) | 584 | |||||
Income
taxes payable
|
— | 1,551 | ||||||
Accrued
liabilities
|
310 | (836 | ) | |||||
Net
cash provided by operating activities
|
20,712 | 18,068 | ||||||
Investing
Activities
|
||||||||
Purchases
of equipment
|
(130 | ) | (98 | ) | ||||
Net
cash provided by (used for) investing activities
|
(130 | ) | (98 | ) | ||||
Financing
Activities
|
||||||||
Proceeds
from the issuance of debt
|
— | — | ||||||
Payment
of deferred financing costs
|
(111 | ) | — | |||||
Repayment
of long-term debt
|
(28,462 | ) | (17,000 | ) | ||||
Purchase
of common stock for treasury
|
— | — | ||||||
Net
cash used for financing activities
|
(28,573 | ) | (17,000 | ) | ||||
Increase
(decrease) in cash
|
(7,991 | ) | 970 | |||||
Cash
- beginning of period
|
41,097 | 35,181 | ||||||
Cash
- end of period
|
$ | 33,106 | $ | 36,151 | ||||
Interest
paid
|
$ | 3,182 | $ | 8,085 | ||||
Income
taxes paid
|
$ | 342 | $ | 1,100 |
For
the Three Months Ended June 30, 2010
|
||||||||||||||||
Over-the-
Counter
|
Personal
Care
|
Consolidated
|
||||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales
|
$ | 44,323 | $ | 25,814 | $ | 2,569 | $ | 72,706 | ||||||||
Other
revenues
|
14 | 701 | 4 | 719 | ||||||||||||
Total
revenues
|
44,337 | 26,515 | 2,573 | 73,425 | ||||||||||||
Cost
of sales
|
15,582 | 17,412 | 1,552 | 34,546 | ||||||||||||
Gross
profit
|
28,755 | 9,103 | 1,021 | 38,879 | ||||||||||||
Advertising
and promotion
|
5,154 | 2,324 | 120 | 7,598 | ||||||||||||
Contribution
margin
|
$ | 23,601 | $ | 6,779 | $ | 901 | 31,281 | |||||||||
Other
operating expenses
|
9,961 | |||||||||||||||
Operating
income
|
21,320 | |||||||||||||||
Other
expense
|
5,761 | |||||||||||||||
Provision
for income taxes
|
5,944 | |||||||||||||||
Income
from continuing operations
|
9,615 | |||||||||||||||
Loss
from discontinued operations, net of
income benefit
|
(10 | ) | ||||||||||||||
Net
income
|
$ | 9,605 |
For
the Three Months Ended June 30, 2009
|
||||||||||||||||
Over-the-
Counter
|
Personal
Care
|
Consolidated
|
||||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales
|
$ | 40,272 | $ | 26,841 | $ | 3,282 | $ | 70,395 | ||||||||
Other
revenues
|
11 | 606 | — | 617 | ||||||||||||
Total
revenues
|
40,283 | 27,447 | 3,282 | 71,012 | ||||||||||||
Cost
of sales
|
13,528 | 17,801 | 1,852 | 33,181 | ||||||||||||
Gross
profit
|
26,755 | 9,646 | 1,430 | 37,831 | ||||||||||||
Advertising
and promotion
|
6,740 | 1,919 | 106 | 8,765 | ||||||||||||
Contribution
margin
|
$ | 20,015 | $ | 7,727 | $ | 1,324 | 29,066 | |||||||||
Other
operating expenses
|
10,540 | |||||||||||||||
Operating
income
|
18,526 | |||||||||||||||
Other
expense
|
5,654 | |||||||||||||||
Provision
for income taxes
|
4,878 | |||||||||||||||
Income
from continuing operations
|
7,994 | |||||||||||||||
Income
from discontinued operations, net of income tax
|
331 | |||||||||||||||
Net
income
|
$ | 8,325 |
Report
of Independent Registered Public Accounting
Firm, PricewaterhouseCoopers LLP
|
F-1
|
|
Consolidated
Statements of Operations for each of the three years in the period
ended March 31, 2010
|
F-2
|
|
Consolidated
Balance Sheets at March 31, 2010 and 2009
|
F-3
|
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Income for each
of the three years in the period ended March 31, 2010
|
F-4
|
|
Consolidated
Statements of Cash Flows for each of the three years in the period
ended March 31, 2010
|
F-6
|
|
Notes
to Consolidated Financial Statements
|
F-7
|
|
Schedule
II—Valuation and Qualifying Accounts
|
F-42
|
Year
Ended March 31,
|
||||||||||||
(In
thousands, except per share data)
|
2010
|
2009
|
2008
|
|||||||||
Revenues
|
||||||||||||
Net
sales
|
$
|
296,922
|
$
|
300,937
|
$
|
313,125
|
||||||
Other
revenues
|
5,101
|
2,210
|
1,982
|
|||||||||
Total
revenues
|
302,023
|
303,147
|
315,107
|
|||||||||
Cost
of Sales
|
||||||||||||
Cost
of sales (exclusive of depreciation shown below)
|
144,587
|
144,196
|
151,811
|
|||||||||
Gross
profit
|
157,436
|
158,951
|
163,296
|
|||||||||
Operating
Expenses
|
||||||||||||
Advertising
and promotion
|
31,236
|
37,777
|
34,243
|
|||||||||
General
and administrative
|
34,195
|
31,888
|
31,414
|
|||||||||
Depreciation
and amortization
|
10,552
|
9,423
|
9,219
|
|||||||||
Impairment
of goodwill and intangible assets
|
2,751
|
249,285
|
—
|
|||||||||
Total
operating expenses
|
78,734
|
328,373
|
74,876
|
|||||||||
Operating
income (loss)
|
78,702
|
(169,422)
|
88,420
|
|||||||||
Other
(income) expense
|
||||||||||||
Interest
income
|
(1)
|
(143)
|
(675)
|
|||||||||
Interest
expense
|
22,936
|
28,579
|
38,068
|
|||||||||
Loss
on extinguishment of debt
|
2,656
|
—
|
—
|
|||||||||
Miscellaneous
|
—
|
—
|
(187)
|
|||||||||
Total
other (income) expense
|
25,591
|
28,436
|
37,206
|
|||||||||
Income
(loss) from continuing operations before income taxes
|
53,111
|
(197,858)
|
51,214
|
|||||||||
Provision
(benefit) for income taxes
|
21,849
|
(9,905)
|
19,168
|
|||||||||
Income
(loss) from continuing operations
|
31,262
|
(187,953)
|
32,046
|
|||||||||
Discontinued
Operations
|
||||||||||||
Income
from discontinued operations, net of income tax
|
696
|
1,177
|
1,873
|
|||||||||
Gain
on sale of discontinued operations, net of income tax
|
157
|
—
|
—
|
|||||||||
Net
income (loss)
|
$
|
32,115
|
$
|
(186,776)
|
$
|
33,919
|
||||||
Basic
earnings (loss) per share
|
||||||||||||
Income
(loss) from continuing operations
|
$
|
0.63
|
$
|
(3.76)
|
$
|
0.64
|
||||||
Net
Income (Loss)
|
$
|
0.64
|
$
|
(3.74)
|
$
|
0.68
|
||||||
Diluted
earnings (loss) per share
|
||||||||||||
Income
(loss) from continuing operations
|
$
|
0.62
|
$
|
(3.76)
|
$
|
0.64
|
||||||
Net
Income (Loss)
|
$
|
0.64
|
$
|
(3.74)
|
$
|
0.68
|
||||||
Weighted
average shares outstanding:
|
||||||||||||
Basic
|
50,013
|
49,935
|
49,751
|
|||||||||
Diluted
|
50,085
|
49,935
|
50,039
|
(In
thousands)
|
March
31,
|
|||||||
|
2010
|
2009
|
||||||
Assets | ||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$
|
41,097
|
$
|
35,181
|
||||
Accounts
receivable
|
30,621
|
36,025
|
||||||
Inventories
|
29,162
|
25,939
|
||||||
Deferred
income tax assets
|
6,353
|
4,022
|
||||||
Prepaid
expenses and other current assets
|
4,917
|
1,358
|
||||||
Current
assets of discontinued operations
|
—
|
1,038
|
||||||
Total
current assets
|
112,150
|
103,563
|
||||||
Property
and equipment
|
1,396
|
1,367
|
||||||
Goodwill
|
111,489
|
114,240
|
||||||
Intangible
assets
|
559,229
|
569,137
|
||||||
Other
long-term assets
|
7,148
|
4,602
|
||||||
Long-term
assets of discontinued operations
|
—
|
8,472
|
||||||
Total
Assets
|
$
|
791,412
|
$
|
801,381
|
||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$
|
12,771
|
$
|
15,898
|
||||
Accrued
interest payable
|
1,561
|
5,371
|
||||||
Other
accrued liabilities
|
11,733
|
9,407
|
||||||
Current
portion of long-term debt
|
29,587
|
3,550
|
||||||
Total
current liabilities
|
55,652
|
34,226
|
||||||
Long-term
debt
|
||||||||
Principal
amount
|
298,500
|
374,787
|
||||||
Less
unamortized discount
|
(3,943
|
)
|
—
|
|||||
Long-term
debt, net of unamortized discount
|
294,557
|
374,787
|
||||||
Deferred
income tax liabilities
|
112,144
|
97,983
|
||||||
Total
Liabilities
|
462,353
|
506,996
|
||||||
Commitments
and Contingencies – Note 16
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock - $0.01 par value
|
||||||||
Authorized
– 5,000 shares
|
||||||||
Issued
and outstanding – None
|
||||||||
Common
stock - $0.01 par value
|
||||||||
Authorized
– 250,000 shares
|
||||||||
Issued
– 50,154 shares at March 31, 2010 and 50,060 at March 31,
2009
|
502
|
501
|
||||||
Additional
paid-in capital
|
384,027
|
382,803
|
||||||
Treasury
stock, at cost – 124 shares at March 31, 2010 and 2009,
respectively
|
(63)
|
(63)
|
||||||
Accumulated
other comprehensive income (loss)
|
—
|
(1,334)
|
||||||
Retained
earnings (accumulated deficit)
|
(55,407)
|
(87,522)
|
||||||
Total
Stockholders’ Equity
|
329,059
|
294,385
|
||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
791,412
|
$
|
801,381
|
Common
Stock
|
Additional
|
Accumulated
Other
|
|||||||||||||||||||||||||||
Par
|
Paid-in
|
Treasury
Stock
|
Comprehensive
|
Retained
|
|||||||||||||||||||||||||
Shares
|
Value
|
Capital
|
Shares
|
Amount
|
Income
|
Earnings
|
Totals
|
||||||||||||||||||||||
(In
thousands)
|
|||||||||||||||||||||||||||||
Balances
at March 31, 2007
|
50,060
|
$
|
501
|
$
|
379,225
|
55
|
$
|
(40
|
)
|
$
|
313
|
|
$ |
65,335
|
$
|
445,334
|
|||||||||||||
Stock-based
compensation
|
—
|
—
|
1,139
|
—
|
—
|
—
|
—
|
1,139
|
|||||||||||||||||||||
Purchase
of common stock for treasury
|
—
|
—
|
—
|
4
|
(7
|
)
|
—
|
—
|
(7
|
)
|
|||||||||||||||||||
Components
of comprehensive income
|
|||||||||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
—
|
33,919
|
33,919
|
|||||||||||||||||||||
Amortization
of interest rate caps reclassified into earnings, net of income tax
expense of $228
|
—
|
—
|
—
|
—
|
—
|
373
|
—
|
373
|
|||||||||||||||||||||
Unrealized
loss on interest rate caps, net of income tax benefit of
$458
|
—
|
—
|
—
|
—
|
—
|
(738
|
)
|
—
|
(738
|
)
|
|||||||||||||||||||
Unrealized
loss on interest rate swap, net of income tax benefit of
$580
|
—
|
—
|
—
|
—
|
—
|
(947
|
)
|
—
|
(947
|
)
|
|||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
32,607
|
|||||||||||||||||||||
Balances
at March 31, 2008
|
50,060
|
$
|
501
|
$
|
380,364
|
59
|
$
|
(47
|
)
|
$
|
(999
|
)
|
$
|
99,254
|
$
|
479,073
|
|||||||||||||
Stock-based
compensation
|
—
|
—
|
2,439
|
—
|
—
|
—
|
—
|
2,439
|
|||||||||||||||||||||
Purchase
of common stock for treasury
|
—
|
—
|
—
|
65
|
(16
|
)
|
—
|
—
|
(16
|
)
|
|||||||||||||||||||
Components
of comprehensive income
|
|||||||||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
—
|
(186,776
|
)
|
(186,776
|
)
|
|||||||||||||||||||
Amortization
of interest rate caps reclassified into earnings, net of income tax
expense of $32
|
—
|
—
|
—
|
—
|
—
|
53
|
—
|
53
|
|||||||||||||||||||||
Unrealized
loss on interest rate caps, net of income tax benefit of
$238
|
—
|
—
|
—
|
—
|
—
|
(388
|
)
|
—
|
(388
|
)
|
|||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(187,111
|
)
|
||||||||||||||||||||
Balances
at March 31, 2009
|
50,060
|
$
|
501
|
$
|
382,803
|
124
|
$
|
(63)
|
$
|
(1,334
|
)
|
$
|
(87,522
|
)
|
$
|
294,385
|
Accumulated
|
||||||||||||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
||||||||||||||||||||||||||||||
Par
|
Paid-in
|
Treasury Stock
|
Comprehensive
|
Retained
|
||||||||||||||||||||||||||||
Shares
|
Value
|
Capital
|
Shares
|
Amount
|
Income
|
Earnings
|
Totals
|
|||||||||||||||||||||||||
Balances
at March 31, 2009
|
50,060
|
$
|
501
|
$
|
382,803
|
124
|
$
|
(63
|
)
|
$
|
(1,334
|
)
|
$
|
(87,522
|
)
|
$
|
294,385
|
|||||||||||||||
Stock-based
compensation
|
94
|
1
|
1,224
|
—
|
—
|
—
|
—
|
1,225
|
||||||||||||||||||||||||
Components
of comprehensive income
|
||||||||||||||||||||||||||||||||
Net
Income
|
—
|
—
|
—
|
—
|
—
|
—
|
32,115
|
32,115
|
||||||||||||||||||||||||
Amortization
of interest rate caps reclassified into earnings, net of income tax
expense of $818
|
—
|
—
|
—
|
—
|
—
|
1,334
|
—
|
1,334
|
||||||||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
33,449
|
||||||||||||||||||||||||
Balances
at March 31, 2010
|
50,154
|
$
|
502
|
$
|
384,027
|
124
|
$
|
(63
|
)
|
$
|
—
|
$
|
(55,407)
|
$
|
329,059
|
Year Ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(In
thousands)
|
||||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$
|
32,115
|
$
|
(186,776)
|
$
|
33,919
|
||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
11,450
|
11,219
|
11,014
|
|||||||||
Gain
on sale of discontinued operations
|
(253)
|
—
|
—
|
|||||||||
Deferred
income taxes
|
11,012
|
(19,955)
|
10,096
|
|||||||||
Amortization
of deferred financing costs
|
1,926
|
2,233
|
3,007
|
|||||||||
Impairment
of goodwill and intangible assets
|
2,751
|
249,590
|
—
|
|||||||||
Stock-based
compensation costs
|
2,085
|
2,439
|
1,139
|
|||||||||
Loss
on extinguishment of debt
|
2,166
|
—
|
—
|
|||||||||
Changes
in operating assets and liabilities, net of effects of purchases of
businesses
|
||||||||||||
Accounts
receivable
|
6,404
|
8,193
|
(9,052
|
)
|
||||||||
Inventories
|
(3,351)
|
2,719
|
477
|
|||||||||
Prepaid
expenses and other current assets
|
(3,559)
|
458
|
(381)
|
|||||||||
Accounts
payable
|
(3,127)
|
(2,265)
|
(975)
|
|||||||||
Accrued
liabilities
|
(192)
|
(1,176)
|
(4,255)
|
|||||||||
Net
cash provided by operating activities
|
59,427
|
66,679
|
44,989
|
|||||||||
Investing
Activities
|
||||||||||||
Purchases
of equipment
|
(673)
|
(481)
|
(488)
|
|||||||||
Proceeds
from sale of discontinued operations
|
7,993
|
—
|
—
|
|||||||||
Purchases
of intangible assets
|
—
|
—
|
(33)
|
|||||||||
Business
acquisition purchase price adjustments
|
—
|
(4,191)
|
(16)
|
|||||||||
Net
cash provided by (used for) investing activities
|
7,320
|
(4,672)
|
(537)
|
|||||||||
Financing
Activities
|
||||||||||||
Proceeds
from issuance of debt
|
296,046
|
—
|
—
|
|||||||||
Payment
of deferred financing costs
|
(6,627)
|
—
|
—
|
|||||||||
Repayment
of long-term debt
|
(350,250)
|
(32,888)
|
(52,125)
|
|||||||||
Purchase
of common stock for treasury
|
—
|
(16)
|
(7)
|
|||||||||
Net
cash used for financing activities
|
(60,831)
|
(32,904)
|
(52,132)
|
|||||||||
Increase
(decrease) in cash
|
5,916
|
29,103
|
(7,680)
|
|||||||||
Cash
- beginning of year
|
35,181
|
6,078
|
13,758
|
|||||||||
Cash
- end of year
|
$
|
41,097
|
$
|
35,181
|
$
|
6,078
|
||||||
Interest
paid
|
$
|
24,820
|
$
|
26,745
|
$
|
36,840
|
||||||
Income
taxes paid
|
$
|
15,494
|
$
|
9,844
|
$
|
9,490
|
Years
|
||
Machinery
|
5
|
|
Computer
equipment
|
3
|
|
Furniture
and fixtures
|
7
|
Inventory
|
$ | 1,038 | ||
Intangible
assets
|
8,472 | |||
|
||||
Total
assets held for sale
|
$ | 9,510 |
Year Ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Components
of Income
|
||||||||||||
Revenues
|
$ | 5,053 | $ | 9,568 | $ | 11,496 | ||||||
Income
before income taxes
|
1,121 | 1,896 | 2,994 |
(In
thousands)
|
||||
Inventory
|
$
|
769
|
||
Intangible
assets
|
29,600
|
|||
Goodwill
|
11,746
|
|||
Accrued
liabilities
|
(3,854
|
)
|
||
Deferred
tax liabilities
|
(7,000
|
)
|
||
$
|
31,261
|
March 31,
|
||||||||
2010
|
2009
|
|||||||
Trade
accounts receivable
|
$
|
35,527
|
$
|
37,521
|
||||
Other
receivables
|
1,588
|
1,081
|
||||||
37,115
|
38,602
|
|||||||
Less
allowances for discounts, returns and uncollectible
accounts
|
(6,494
|
)
|
(2,577
|
)
|
||||
$
|
30,621
|
$
|
36,025
|
March 31,
|
||||||||
2010
|
2009
|
|||||||
Packaging
and raw materials
|
$
|
2,037
|
$
|
1,955
|
||||
Finished
goods
|
27,125
|
23,984
|
||||||
$
|
29,162
|
$
|
25,939
|
March 31,
|
||||||||
2010
|
2009
|
|||||||
Machinery
|
$
|
1,620
|
$
|
1,556
|
||||
Computer
equipment
|
1,570
|
1,021
|
||||||
Furniture
and fixtures
|
239
|
239
|
||||||
Leasehold
improvements
|
418
|
357
|
||||||
3,847
|
3,173
|
|||||||
Accumulated
depreciation
|
(2,451
|
)
|
(1,806
|
)
|
||||
$
|
1,396
|
$
|
1,367
|
Over-the-
Counter
|
Household
|
Personal
|
||||||||||||||
Healthcare
|
Cleaning
|
Care
|
Consolidated
|
|||||||||||||
Balance
– March 31, 2008
|
||||||||||||||||
Goodwill
|
$ | 235,789 | $ | 72,549 | $ | 4,643 | $ | 312,981 | ||||||||
Accumulated
purchase price adjustments
|
(2,174 | ) | — | — | (2,174 | ) | ||||||||||
Accumulated
impairment losses
|
— | — | (1,892 | ) | (1,892 | ) | ||||||||||
233,615 | 72,549 | 2,751 | 308,915 | |||||||||||||
2009
purchase price adjustments
|
(3,988 | ) | — | — | (3,988 | ) | ||||||||||
2009
impairments
|
(125,527 | ) | (65,160 | ) | — | (190,687 | ) | |||||||||
Balance
– March 31, 2009
|
||||||||||||||||
Goodwill
|
235,789 | 72,549 | 4,643 | 312,981 | ||||||||||||
Accumulated
purchase price adjustments
|
(6,162 | ) | — | — | (6,162 | ) | ||||||||||
Accumulated
impairment losses
|
(125,527 | ) | (65,160 | ) | (1,892 | ) | (192,579 | ) | ||||||||
104,100 | 7,389 | 2,751 | 114,240 | |||||||||||||
2010
impairments
|
— | — | (2,751 | ) | (2,751 | ) | ||||||||||
Balance
– March 31, 2010
|
||||||||||||||||
Goodwill
|
$ | 235,789 | 72,549 | 4,643 | 312,981 | |||||||||||
Accumulated
purchase price adjustments
|
(6,162 | ) | — | — | (6,162 | ) | ||||||||||
Accumulated
impairment losses
|
(125,527 | ) | (65,160 | ) | (4,643 | ) | (195,330 | ) | ||||||||
104,100 | 7,389 | — | 111,489 |
Year Ended March 31, 2010
|
||||||||||||||||
Indefinite
Lived
|
Finite
Lived
|
Non
Compete
|
||||||||||||||
Trademarks
|
Trademarks
|
Agreement
|
Totals
|
|||||||||||||
Carrying
Amounts
|
||||||||||||||||
Balance
– March 31, 2009
|
$
|
500,176
|
$
|
106,159
|
$
|
158
|
$
|
606,493
|
||||||||
Reclassifications
|
(45,605
|
)
|
45,605
|
—
|
—
|
|||||||||||
Additions
|
||||||||||||||||
Deletions
|
—
|
(500)
|
—
|
(500
|
)
|
|||||||||||
Impairments
|
—
|
—
|
—
|
—
|
||||||||||||
Balance
– March 31, 2010
|
$
|
454,571
|
$
|
151,264
|
$
|
158
|
$
|
605,993
|
||||||||
Accumulated
Amortization
|
||||||||||||||||
Balance
– March 31, 2009
|
$
|
—
|
$
|
37,214
|
$
|
142
|
$
|
37,356
|
||||||||
Additions
|
—
|
9,725
|
16
|
9,741
|
||||||||||||
Deletions
|
—
|
(333)
|
—
|
(333
|
)
|
|||||||||||
Balance
– March 31, 2010
|
$
|
—
|
$
|
46,606
|
$
|
158
|
$
|
46,764
|
||||||||
Intangibles,
net – March 31, 2010
|
$
|
454,571
|
$
|
104,658
|
$
|
—
|
$
|
559,229
|
Year Ended March 31, 2009
|
||||||||||||||||
Indefinite
Lived
|
Finite
Lived
|
Non
Compete
|
||||||||||||||
Trademarks
|
Trademarks
|
Agreement
|
Totals
|
|||||||||||||
Carrying
Amounts
|
||||||||||||||||
Balance
– March 31, 2008
|
$
|
544,963
|
$
|
119,470
|
$
|
196
|
$
|
664,629
|
||||||||
Additions
|
—
|
500
|
—
|
500
|
||||||||||||
Deletions
|
—
|
—
|
(38)
|
(38)
|
||||||||||||
Impairments
|
(44,787)
|
(13,811)
|
—
|
(58,598
|
)
|
|||||||||||
Balance
– March 31, 2009
|
$
|
500,176
|
$
|
106,159
|
$
|
158
|
$
|
606,493
|
||||||||
Accumulated
Amortization
|
||||||||||||||||
Balance
– March 31, 2008
|
$
|
—
|
$
|
28,377
|
$
|
141
|
$
|
28,518
|
||||||||
Additions
|
8,837
|
39
|
8,876
|
|||||||||||||
Deletions
|
—
|
—
|
(38)
|
(38)
|
||||||||||||
Balance
– March 31, 2009
|
$
|
—
|
$
|
37,214
|
$
|
142
|
$
|
37,356
|
||||||||
Intangibles,
net – March 31, 2009
|
$
|
500,176
|
$
|
68,945
|
$
|
16
|
$
|
569,137
|
Intangible
|
Fair Value
as of
March 31,
2009
|
Annual
Amortization
|
||||||
Household
Trademarks
|
$ | 34,888 | $ | 1,745 | ||||
OTC
Healthcare Trademark
|
10,717 | 536 | ||||||
$ | 45,605 | $ | 2,281 |
Year Ending March 31,
|
||||
2011
|
$
|
9,558
|
||
2012
|
9,160
|
|||
2013
|
8,612
|
|||
2014
|
7,797
|
|||
2015
|
6,147
|
|||
Thereafter
|
63,386
|
|||
$
|
104,660
|
March 31,
|
||||||||
2010
|
2009
|
|||||||
Accrued
marketing costs
|
$
|
3,823
|
$
|
3,519
|
||||
Accrued
payroll
|
5,233
|
750
|
||||||
Accrued
commissions
|
285
|
312
|
||||||
Accrued
income taxes
|
372
|
679
|
||||||
Accrued
professional fees
|
1,089
|
1,906
|
||||||
Interest
swap obligation
|
—
|
2,152
|
||||||
Severance
|
929
|
—
|
||||||
Other
|
2
|
89
|
||||||
$
|
11,733
|
$
|
9,407
|
March 31,
|
||||||||
2010
|
2009
|
|||||||
Senior
secured term loan facility (“2010 Senior Term Loan”) that bears interest
at the Company’s option at either the prime rate plus a margin of 2.25% or
LIBOR plus 3.25% with a LIBOR floor of 1.5%. At March 31, 2010,
the average interest rate on the 2010 Senior Term Loan was
4.75%. Principal payments of $375,000 plus accrued interest are
payable quarterly, with the remaining principal due on the 2010 Senior
Term Loan maturity date. The 2010 Senior Term Loan matures on
March 24, 2016 and is collateralized by substantially all of the Company’s
assets.
|
$ |
150,000
|
$ |
—
|
||||
Senior
secured term loan facility (“Tranche B Term Loan Facility”) that bore
interest at the Company’s option at either the prime rate plus a margin of
1.25% or LIBOR plus a margin of 2.25%. The Tranche B Term Loan
Facility was repaid in full during 2010.
|
—
|
252,337
|
||||||
Senior
unsecured notes (“2010 Senior Notes”) that bear interest at 8.25% which
are payable on April 1st
and October 1st
of each year. The 2010 Senior Notes mature on April 1, 2018;
however the Company may redeem some or all of the 2010 Senior Notes at
redemption prices set forth in the indenture governing the 2010 Senior
Notes. The 2010 Senior Notes are unconditionally guaranteed by
Prestige Brands Holdings, Inc., and its domestic wholly-owned subsidiaries
other than Prestige Brands, Inc., the issuer. Each of these
guarantees is joint and several. There are no significant
restrictions on the ability of any of the guarantors to obtain funds from
their subsidiaries.
|
150,000
|
—
|
||||||
Senior
subordinated notes (“Senior Subordinated Notes”) that bore interest of
9.25% which was payable on April 15th
and October 15th
of each year. The balance outstanding on the Senior
Subordinated Notes as of March 31, 2010 was repaid in full subsequent to
year-end, on April 15th,
2010. The Senior Subordinated Notes were unconditionally
guaranteed by Prestige Brands Holdings, Inc., and its domestic
wholly-owned subsidiaries other than Prestige Brands, Inc., the
issuer.
|
28,087
|
126,000
|
||||||
328,087
|
378,337
|
|||||||
Current
portion of long-term debt
|
(29,587
|
)
|
(3,550
|
)
|
||||
298,500
|
374,787
|
|||||||
Less:
unamortized discount on the 2010 Senior Notes
|
(3,943)
|
—
|
||||||
Long-term
debt, net of unamortized discount
|
$
|
294,557
|
$
|
374,787
|
Year
Ending March 31
|
||||
2011
|
$
|
29,587
|
||
2012
|
1,500
|
|||
2013
|
1,500
|
|||
2014
|
1,500
|
|||
2015
|
1,500
|
|||
Thereafter
|
292,500
|
|||
$
|
328,087
|
11.
|
Fair
Value Measurements
|
Notional
Amount
|
Interest
Rate
Cap
Percentage
|
Expiration
Date
|
||||
(In
millions)
|
||||||
$
|
50.0
|
3.25
|
%
|
May
31, 2006
|
||
80.0
|
3.50
|
May
30, 2007
|
||||
50.0
|
3.75
|
May
30,
2008
|
Level
1 –
|
Quoted
market prices for identical instruments in active
markets,
|
|
Level
2 –
|
Quoted
prices for similar instruments in active markets, as well as quoted prices
for identical or similar instruments in markets that are not considered
active, and
|
|
Level
3 –
|
Unobservable
inputs developed by the Company using estimates and assumptions reflective
of those that would be utilized by a market
participant.
|
Fair Value Measurements at March 31,
2010
|
||||||||||||||||
(In thousands)
Description
|
March 31,
2010
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Interest
Rate Swap Liability
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
Fair Value Measurements at March 31,
2009
|
||||||||||||||||
(In thousands)
Description
|
March 31,
2009
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Interest
Rate Swap Liability
|
$
|
2,152
|
$
|
—
|
$
|
2,152
|
$
|
—
|
Fair Value Measurements at March 31,
2008
|
||||||||||||||||
(In thousands)
Description
|
March 31,
2008
|
Quoted Prices
in Active
Markets
for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Interest
Rate Swap Liability
|
$
|
1,527
|
$
|
—
|
$
|
1,527
|
$
|
—
|
For the Year Ended March 31,
2010
|
|||||||||||||||||||
March 31, 2010
|
Income
Statement
Account
|
Amount
Income
|
Amount
Gains
|
||||||||||||||||
Cash Flow Hedging
Instruments
|
Balance
Sheet
Location
|
Notional
Amount
|
Fair Value
Asset/
(Liability)
|
Gains/
Losses
Charged
|
(Expense)
Recognized
In Income
|
(Losses)
Recognized
In OCI
|
|||||||||||||
Interest
Rate Swap
|
Other
Accrued Liabilities
|
$ | — | $ | — |
Interest
Expense
|
$ | (2,866 | ) | $ | 2,152 |
For
the Year Ended March 31, 2009
|
|||||||||||||||||||
March
31, 2009
|
Income
Statement
Account
|
Amount
Income
|
Amount
Gains
|
||||||||||||||||
Cash
Flow Hedging
Instruments
|
Balance
Sheet
Location
|
Notional
Amount
|
Fair
Value
Asset/
(Liability)
|
Gains/
Losses
Charged
|
(Expense)
Recognized
In
Income
|
(Losses)
Recognized
In
OCI
|
|||||||||||||
Interest
Rate Swap
|
Other
Accrued Liabilities
|
$ | 125 | $ | (2,152 | ) |
Interest
Expense
|
$ | (502 | ) | $ | (625 | ) |
For the Year Ended March 31,
2008
|
|||||||||||||||||||
March 31, 2008
|
Income
Statement
Account
|
Amount
Income
|
Amount
Gains
|
||||||||||||||||
Cash Flow Hedging
Instruments
|
Balance
Sheet
Location
|
Notional
Amount
|
Fair Value
Asset/
(Liability)
|
Gains/
Losses
Charged
|
(Expense)
Recognized
In Income
|
(Losses)
Recognized
In OCI
|
|||||||||||||
Interest
Rate Swap
|
Other
Accrued Liabilities
|
$ | 175 | $ | (1,527 | ) |
Interest
Expense
|
$ | — | $ | (1,527 | ) |
12.
|
Stockholders’
Equity
|
13.
|
Earnings
Per Share
|
Year
Ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Numerator
|
||||||||||||
Income
(loss) from continuing operations
|
$
|
31,262
|
$
|
(187,953
|
)
|
$
|
32,046
|
|||||
Income
from discontinued operations and gain on sale of discontinued
operations
|
853
|
1,177
|
1,873
|
|||||||||
Net
income (loss)
|
$
|
32,115
|
$
|
(186,776
|
)
|
$
|
33,919
|
|||||
Denominator
|
||||||||||||
Denominator
for basic earnings per share- weighted average shares
|
50,013
|
49,935
|
49,751
|
|||||||||
Dilutive
effect of unvested restricted common stock (including restricted stock
units), options and stock appreciation rights issued to employees and
directors
|
72
|
—
|
288
|
|||||||||
Denominator
for diluted earnings per share
|
50,085
|
49,935
|
50,039
|
|||||||||
Earnings
per Common Share:
|
||||||||||||
Basic
earnings (loss) per share from continuing operations
|
$
|
0.63
|
$
|
(3.76
|
)
|
$
|
0.64
|
|||||
Basic
earnings per share from discontinued operations and gain on sale of
discontinued operations
|
0.01
|
0.02
|
0.04
|
|||||||||
Basic
net earnings (loss) per share
|
$
|
0.64
|
$
|
(3.74
|
)
|
$
|
0.68
|
|||||
Diluted
earnings (loss) per share from continuing operations
|
$
|
0.62
|
$
|
(3.76
|
)
|
$
|
0.64
|
|||||
Diluted
earnings per share from discontinued operations and gain on sale of
discontinued operations
|
0.02
|
0.02
|
0.04
|
|||||||||
Diluted
net earnings (loss) per share
|
$
|
0.64
|
$
|
(3.74
|
)
|
$
|
0.68
|
14.
|
Share-Based
Compensation
|
Nonvested Shares
|
Shares
(in thousands)
|
Weighted-Average
Grant-Date
Fair Value
|
||||||
Nonvested
at March 31, 2007
|
294.4 | $ | 11.05 | |||||
Granted
|
292.0 | 12.52 | ||||||
Vested
|
(24.8 | ) | 10.09 | |||||
Forfeited
|
(76.9 | ) | 12.35 | |||||
Nonvested
at March 31, 2008
|
484.7 | 11.78 | ||||||
Granted
|
303.5 | 10.85 | ||||||
Vested
|
(29.9 | ) | 10.88 | |||||
Forfeited
|
(415.9 | ) | 11.55 | |||||
Nonvested
at March 31, 2009
|
342.4 | 11.31 | ||||||
Granted
|
171.6 | 7.09 | ||||||
Vested
|
(47.8 | ) | 10.97 | |||||
Forfeited
|
(179.1 | ) | 11.28 | |||||
Nonvested
at March 31, 2010
|
287.1 | $ | 8.86 |
Year
Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Expected
volatility
|
45.6
|
%
|
43.3
|
%
|
||||
Expected
dividends
|
—
|
—
|
||||||
Expected
term in years
|
7.0
|
6.0
|
||||||
Risk-free
rate
|
2.8
|
%
|
3.2
|
%
|
Options
|
Shares
(in
thousands)
|
Weighted-Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
(in
thousands)
|
||||||||||||
Outstanding
at March 31, 2007
|
—
|
$
|
—
|
—
|
$
|
—
|
||||||||||
Granted
|
255.1
|
12.86
|
10.0
|
—
|
||||||||||||
Exercised
|
—
|
—
|
—
|
—
|
||||||||||||
Forfeited
or expired
|
(1.6
|
)
|
12.86
|
9.2
|
—
|
|||||||||||
Outstanding
at March 31, 2008
|
253.5
|
12.86
|
9.2
|
—
|
||||||||||||
Granted
|
413.2
|
10.91
|
10.0
|
—
|
||||||||||||
Exercised
|
—
|
—
|
—
|
—
|
||||||||||||
Forfeited
or expired
|
(4.1
|
)
|
11.83
|
9.2
|
—
|
|||||||||||
Outstanding
at March 31, 2009
|
662.6
|
11.65
|
8.8
|
—
|
||||||||||||
Granted
|
1,125.0
|
7.16
|
9.4
|
2,070.0
|
||||||||||||
Exercised
|
—
|
—
|
—
|
—
|
||||||||||||
Forfeited
or expired
|
(203.4
|
)
|
11.34
|
7.9
|
—
|
|||||||||||
Outstanding
at March 31, 2010
|
1,584.2
|
8.50
|
8.9
|
2,070.0
|
||||||||||||
Exercisable
at March 31, 2010
|
297.9
|
$
|
11.96
|
7.6
|
$
|
2,070.0
|
Year
Ended
March
31, 2007
|
||||
Expected
volatility
|
50.00
|
%
|
||
Expected
dividend
|
—
|
|||
Expected
term in years
|
2.75
|
|||
Risk-free
rate
|
5.00
|
%
|
SARS
|
Shares
(in
thousands)
|
Grant
Date
Stock
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
(in
thousands)
|
||||||||||||
Outstanding
at March 31, 2007
|
16.1
|
9.97
|
2.0
|
30,300
|
||||||||||||
Granted
|
—
|
—
|
—
|
—
|
||||||||||||
Forfeited
or expired
|
—
|
—
|
—
|
—
|
||||||||||||
Outstanding
at March 31, 2008
|
16.1
|
9.97
|
1.0
|
—
|
||||||||||||
Granted
|
—
|
—
|
—
|
—
|
||||||||||||
Forfeited
or expired
|
(16.1
|
)
|
(9.97
|
)
|
—
|
—
|
||||||||||
Outstanding
at March 31, 2009
|
—
|
$
|
—
|
—
|
$
|
—
|
||||||||||
Exercisable
at March 31, 2009
|
—
|
$
|
—
|
—
|
$
|
—
|
15.
|
Income
Taxes
|
Year
Ended March 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Current
|
||||||||||||
Federal
|
$
|
9,628
|
$
|
9,284
|
$
|
8,599
|
||||||
State
|
1,313
|
1,266
|
1,208
|
|||||||||
Foreign
|
415
|
218
|
386
|
|||||||||
Deferred
|
||||||||||||
Federal
|
9,113
|
(17,606
|
)
|
8,851
|
||||||||
State
|
1,901
|
(2,348
|
)
|
1,245
|
||||||||
$
|
22,370
|
$
|
(9,186
|
)
|
$
|
20,289
|
March
31,
|
||||||||
2010
|
2009
|
|||||||
Deferred
Tax Assets
|
||||||||
Allowance
for doubtful accounts and sales returns
|
$
|
2,670
|
$
|
1,152
|
||||
Inventory
capitalization
|
644
|
574
|
||||||
Inventory
reserves
|
806
|
553
|
||||||
Net
operating loss carryforwards
|
663
|
747
|
||||||
Property
and equipment
|
20
|
8
|
||||||
State
income taxes
|
4,964
|
4,125
|
||||||
Accrued
liabilities
|
502
|
315
|
||||||
Interest
rate derivative instruments
|
—
|
818
|
||||||
Other
|
1,938
|
1,511
|
||||||
Deferred
Tax Liabilities
|
||||||||
Intangible
assets
|
(117,999)
|
(103,764
|
)
|
|||||
$
|
(105,792)
|
$
|
(93,961
|
)
|
Year
Ended March 31,
|
||||||||||||||||||||||||
(In
thousands)
|
2010
|
2009
|
2008
|
|||||||||||||||||||||
%
|
%
|
%
|
||||||||||||||||||||||
Income
tax provision at statutory rate
|
$
|
19,069
|
35.0
|
$
|
(68,586
|
)
|
(35.0
|
)
|
$
|
18,973
|
35.0
|
|||||||||||||
Foreign
tax provision
|
(36)
|
(0.1)
|
83
|
—
|
16
|
—
|
||||||||||||||||||
State
income taxes, net of federal income tax benefit
|
1,662
|
3.1
|
(5,467
|
)
|
(2.8
|
)
|
1,284
|
2.4
|
||||||||||||||||
Increase
(decrease) in net deferred tax liability resulting from an increase
(decrease) in the effective state tax rate
|
597
|
1.1
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Goodwill
|
1,039
|
1.9
|
64,770
|
33.1
|
—
|
—
|
||||||||||||||||||
Other
|
39
|
0.1
|
14
|
—
|
16
|
—
|
||||||||||||||||||
Provision
for income taxes
|
$
|
22,370
|
41.1
|
$
|
(9,186
|
)
|
(4.7
|
)
|
$
|
20,289
|
37.4
|
2010
|
2009
|
|||||||
(In
thousands)
|
||||||||
Balance
– beginning of year
|
$
|
225
|
$
|
—
|
||||
Additions
based on tax positions related to the current
year
|
90
|
225
|
||||||
Balance
– end of year
|
$
|
315
|
$
|
225
|
Commitments
and Contingencies
|
Facilities
|
Equipment
|
Total
|
||||||||||
Year
Ending March 31,
|
||||||||||||
2011
|
$
|
559
|
$
|
74
|
$
|
633
|
||||||
2012
|
577
|
40
|
617
|
|||||||||
2013
|
596
|
17
|
613
|
|||||||||
2014
|
50
|
—
|
50
|
|||||||||
$
|
1,782
|
$
|
131
|
$
|
1,913
|
(In
thousands)
|
||||
Year
Ending March 31,
|
||||
2011
|
$ | 10,703 | ||
2012
|
6,724 | |||
2013
|
1,166 | |||
2014
|
1,136 | |||
2015
|
1,105 | |||
Thereafter
|
4,673 | |||
$ | 25,507 |
Concentrations
of Risk
|
18.
|
Business
Segments
|
Year
Ended March 31, 2010
|
||||||||||||||||
Over-the-
Counter
|
Household
|
Personal
|
||||||||||||||
Healthcare
|
Cleaning
|
Care
|
Consolidated
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales
|
$
|
177,313
|
$
|
108,797
|
$
|
10,812
|
$
|
296,922
|
||||||||
Other
revenues
|
3,150
|
1,899
|
52
|
5,101
|
||||||||||||
Total
revenues
|
180,463
|
110,696
|
10,864
|
302,023
|
||||||||||||
Cost
of sales
|
66,049
|
72,118
|
6,420
|
144,587
|
||||||||||||
Gross
profit
|
114,414
|
38,578
|
4,444
|
157,436
|
||||||||||||
Advertising
and promotion
|
24,220
|
6,659
|
357
|
31,236
|
||||||||||||
Contribution
margin
|
$
|
90,194
|
$
|
31,919
|
$
|
4,087
|
126,200
|
|||||||||
Other
operating expenses
|
44,747
|
|||||||||||||||
Impairment
of goodwill
|
2,751
|
|||||||||||||||
Operating
income
|
78,702
|
|||||||||||||||
Other
expenses
|
25,591
|
|||||||||||||||
Provision
for income taxes
|
21,849
|
|||||||||||||||
Income
from continuing operations
|
31,262
|
|||||||||||||||
Income
from discontinued operations, net of income tax
|
696
|
|||||||||||||||
Gain
on sale of discontinued operations, net of income tax
|
157
|
|||||||||||||||
Net
income
|
$
|
32,115
|
Year
Ended March 31, 2009
|
||||||||||||||||
Over-the-
Counter
|
Household
|
Personal
|
||||||||||||||
Healthcare
|
Cleaning
|
Care
|
Consolidated
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales
|
$
|
176,878
|
$
|
113,923
|
$
|
10,136
|
$
|
300,937
|
||||||||
Other
revenues
|
97
|
2,092
|
21
|
2,210
|
||||||||||||
Total
revenues
|
176,975
|
116,015
|
10,157
|
303,147
|
||||||||||||
Cost
of sales
|
63,459
|
74,457
|
6,280
|
144,196
|
||||||||||||
Gross
profit
|
113,516
|
41,558
|
3,877
|
158,951
|
||||||||||||
Advertising
and promotion
|
29,695
|
7,625
|
457
|
37,777
|
||||||||||||
Contribution
margin
|
$
|
83,821
|
$
|
33,933
|
$
|
3,420
|
121,174
|
|||||||||
Other
operating expenses
|
41,311
|
|||||||||||||||
Impairment
of goodwill and intangibles
|
249,285
|
|||||||||||||||
Operating
loss
|
(169,422)
|
|||||||||||||||
Other
expenses
|
28,436
|
|||||||||||||||
Income
tax benefit
|
(9,905)
|
|||||||||||||||
Loss
from continuing operations
|
(187,953)
|
|||||||||||||||
Income
from discontinued operations, net of tax
|
1,177
|
|||||||||||||||
Net
loss
|
$
|
(186,776)
|
Year
Ended March 31, 2008
|
||||||||||||||||
Over-the-
Counter
|
Household
|
Personal
|
||||||||||||||
Healthcare
|
Cleaning
|
Care
|
Consolidated
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Net
sales
|
$
|
183,641
|
$
|
119,224
|
$
|
10,260
|
$
|
313,125
|
||||||||
Other
revenues
|
51
|
1,903
|
28
|
1,982
|
||||||||||||
Total
revenues
|
183,692
|
121,127
|
10,288
|
315,107
|
||||||||||||
Cost
of sales
|
69,344
|
75,459
|
7,008
|
151,811
|
||||||||||||
Gross
profit
|
114,348
|
45,668
|
3,280
|
163,296
|
||||||||||||
Advertising
and promotion
|
26,188
|
7,483
|
572
|
34,243
|
||||||||||||
Contribution
margin
|
$
|
88,160
|
$
|
38,185
|
$
|
2,708
|
129,053
|
|||||||||
Other
operating expenses
|
40,633
|
|||||||||||||||
Operating
income
|
88,420
|
|||||||||||||||
Other
expenses
|
37,206
|
|||||||||||||||
Provision
for income taxes
|
19,168
|
|||||||||||||||
Income
from continuing operations
|
32,046
|
|||||||||||||||
Income
from discontinued operations, net of income tax
|
1,873
|
|||||||||||||||
Net
income
|
$
|
33,919
|
Over-the-
Counter
|
Household
|
Personal
|
||||||||||||||
(In
thousands)
|
Healthcare
|
Cleaning
|
Care
|
Consolidated
|
||||||||||||
Goodwill
|
$
|
104,100
|
$
|
7,389
|
$
|
—
|
$
|
111,489
|
||||||||
Intangible
assets
|
||||||||||||||||
Indefinite
lived
|
334,750
|
119,821
|
—
|
454,571
|
||||||||||||
Finite
lived
|
65,961
|
33,143
|
5,554
|
104,658
|
||||||||||||
400,711
|
152,964
|
5,554
|
559,229
|
|||||||||||||
$
|
504,811
|
$
|
160,353
|
$
|
5,554
|
$
|
670,718
|
Quarterly
Period Ended
|
||||||||||||||||
(In
thousands, except for
per
share data)
|
June 30,
2009
|
September 30,
2009
|
December 31,
2009
|
March 31,
2010
|
||||||||||||
Total
revenues
|
$
|
71,012
|
$
|
84,181
|
$
|
75,448
|
$
|
71,382
|
||||||||
Cost
of sales
|
33,181
|
39,847
|
35,641
|
35,918
|
||||||||||||
Gross
profit
|
37,831
|
44,334
|
39,807
|
35,464
|
||||||||||||
Operating
expenses
|
||||||||||||||||
Advertising
and promotion
|
8,765
|
9,782
|
6,099
|
6,590
|
||||||||||||
General
and administrative
|
8,195
|
10,481
|
7,411
|
8,108
|
||||||||||||
Depreciation
and amortization
|
2,345
|
2,841
|
2,596
|
2,770
|
||||||||||||
Impairment
of goodwill
|
—
|
—
|
—
|
2,751
|
||||||||||||
19,305
|
23,104
|
16,106
|
20,219
|
|||||||||||||
Operating
income
|
18,526
|
21,230
|
23,701
|
15,245
|
||||||||||||
Net
interest expense
|
5,653
|
5,642
|
5,558
|
6,082
|
||||||||||||
Loss
on extinguishment of debt
|
—
|
—
|
—
|
2,656
|
||||||||||||
Income
from continuing operations before
income taxes
|
12,873
|
15,588
|
18,143
|
6,507
|
||||||||||||
Provision
for income taxes
|
4,879
|
5,908
|
7,807
|
3,255
|
||||||||||||
Income
from continuing operations
|
7,994
|
9,680
|
10,336
|
3,252
|
||||||||||||
Discontinued
Operations
|
||||||||||||||||
Income
from discontinued operations, net
of income tax
|
331
|
243
|
87
|
35
|
||||||||||||
Gain
on sale of discontinued operations, net
of income tax
|
—
|
—
|
157
|
—
|
||||||||||||
Net
income
|
$
|
8,325
|
$
|
9,923
|
$
|
10,580
|
$
|
3,287
|
||||||||
Basic
earnings per share:
|
||||||||||||||||
Income
from continuing operations
|
$
|
0.16
|
$
|
0.19
|
$
|
0.21
|
$
|
0.07
|
||||||||
Net
income
|
$
|
0.17
|
$
|
0.20
|
$
|
0.21
|
$
|
0.07
|
||||||||
Diluted
earnings per share:
|
||||||||||||||||
Income
from continuing operations
|
$
|
0.16
|
$
|
0.19
|
$
|
0.21
|
$
|
0.06
|
||||||||
Net
income
|
$
|
0.17
|
$
|
0.20
|
$
|
0.21
|
$
|
0.07
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
49,982
|
50,012
|
50,030
|
50,030
|
||||||||||||
Diluted
|
50,095
|
50,055
|
50,074
|
50,105
|
Quarterly
Period Ended
|
||||||||||||||||
(In
thousands, except for
per
share data)
|
June
30,
2008
|
September
30,
2008
|
December
31,
2008
|
March
31,
2009
|
||||||||||||
Total
revenues
|
$
|
70,997
|
$
|
85,540
|
$
|
77,966
|
$
|
68,644
|
||||||||
Cost
of sales
|
32,907
|
40,402
|
36,480
|
34,407
|
||||||||||||
Gross
profit
|
38,090
|
45,138
|
41,486
|
34,237
|
||||||||||||
Operating
expenses
|
||||||||||||||||
Advertising
and promotion
|
7,236
|
13,543
|
11,349
|
5,649
|
||||||||||||
General
and administrative
|
7,973
|
9,363
|
8,311
|
6,241
|
||||||||||||
Depreciation
and amortization
|
2,308
|
2,308
|
2,311
|
2,496
|
||||||||||||
Impairment
of goodwill and intangible assets
|
—
|
—
|
—
|
249,285
|
||||||||||||
17,517
|
25,214
|
21,971
|
263,671
|
|||||||||||||
Operating
income (loss)
|
20,573
|
19,924
|
19,515
|
(229,434)
|
||||||||||||
Net
interest expense
|
8,683
|
6,779
|
7,051
|
5,923
|
||||||||||||
Income
(loss) from continuing operations before income taxes
|
11,890
|
13,145
|
12,464
|
(235,357)
|
||||||||||||
Provision
(benefit) for income taxes
|
4,506
|
4,982
|
4,724
|
(24,117)
|
||||||||||||
Income
(loss) from continuing operations
|
7,384
|
8,163
|
7,740
|
(211,240)
|
||||||||||||
Discontinued
Operations
|
||||||||||||||||
Income
from discontinued operations, net of income tax
|
397
|
359
|
278
|
143
|
||||||||||||
Net
income (loss)
|
7,781
|
8,522
|
8,018
|
(211,097)
|
||||||||||||
Basic
earnings (loss) per share:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.15
|
$
|
0.16
|
$
|
0.15
|
$
|
(4.23)
|
||||||||
Net
income (loss)
|
$
|
0.16
|
$
|
0.17
|
$
|
0.16
|
$
|
(4.22)
|
||||||||
Diluted
earnings (loss) per share:
|
||||||||||||||||
Income
(loss) from continuing operations
|
$
|
0.15
|
$
|
0.16
|
$
|
0.15
|
$
|
(4.23)
|
||||||||
Net
income (loss)
|
$
|
0.16
|
$
|
0.17
|
$
|
0.16
|
$
|
(4.22)
|
||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
49,880
|
49,924
|
49,960
|
49,976
|
||||||||||||
Diluted
|
50,035
|
50,037
|
50,040
|
49,976
|
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Revenues
|
$ | — | $ | 184,573 | $ | 108,797 | $ | 3,552 | $ | — | $ | 296,922 | ||||||||||||
Other
Revenue
|
— | 3,201 | 1,900 | 1,297 | (1,297 | ) | 5,101 | |||||||||||||||||
Total
Revenue
|
— | 187,774 | 110,697 | 4,849 | (1,297 | ) | 302,023 | |||||||||||||||||
Cost
of Sales
|
||||||||||||||||||||||||
Cost
of Sales (exclusive of depreciation)
|
— | 72,311 | 72,119 | 1,454 | (1,297 | ) | 144,587 | |||||||||||||||||
Gross
Profit
|
— | 115,463 | 38,578 | 3,395 | — | 157,436 | ||||||||||||||||||
Advertising
and promotion
|
— | 23,180 | 6,659 | 1,397 | — | 31,236 | ||||||||||||||||||
General
and administrative
|
533 | 20,840 | 12,445 | 377 | — | 34,195 | ||||||||||||||||||
Depreciation
and amortization
|
384 | 8,208 | 1,889 | 71 | — | 10,552 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | 2,751 | — | — | — | 2,751 | ||||||||||||||||||
Total
operating expenses
|
917 | 54,979 | 20,993 | 1,845 | — | 78,734 | ||||||||||||||||||
Operating
income (loss)
|
(917 | ) | 60,484 | 17,585 | 1,550 | — | 78,702 | |||||||||||||||||
Other
(income) expense
|
||||||||||||||||||||||||
Interest
income
|
(52,265 | ) | (9,368 | ) | — | (123 | ) | 61,755 | (1 | ) | ||||||||||||||
Interest
Expense
|
— | 70,466 | 14,215 | 10 | (61,755 | ) | 22,936 | |||||||||||||||||
Loss
on extinguishment of debt
|
— | 2,656 | — | — | — | 2,656 | ||||||||||||||||||
Miscellaneous
|
— | — | — | — | — | — | ||||||||||||||||||
Equity
in income of subsidiaries
|
(1,927 | ) | — | — | — | 1,927 | — | |||||||||||||||||
Total
other (income) expense
|
(54,192 | ) | 63,754 | 14,215 | (113 | ) | 1,927 | 25,591 | ||||||||||||||||
Income
(loss) from continuing operations before income taxes
|
53,275 | (3,270 | ) | 3,370 | 1,663 | (1,927 | ) | 53,111 | ||||||||||||||||
Provision
(benefit) for income taxes
|
21,160 | (1,200 | ) | 1,480 | 409 | — | 21,849 | |||||||||||||||||
Income
(loss) from continuing operations
|
32,115 | (2,070 | ) | 1,890 | 1,254 | (1,927 | ) | 31,262 | ||||||||||||||||
Discontinued
operations
|
||||||||||||||||||||||||
Income
from discontinued operations, net of income tax
|
— | 440 | 256 | — | — | 696 | ||||||||||||||||||
Gain
on sale of discontinued operations, net of income tax
|
— | 787 | (630 | ) | — | — | 157 | |||||||||||||||||
Net
income (loss)
|
$ | 32,115 | $ | (843 | ) | $ | 1,516 | $ | 1,254 | $ | (1,927 | ) | $ | 32,115 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Revenues
|
$ | — | $ | 183,773 | $ | 113,923 | $ | 3,241 | $ | — | $ | 300,937 | ||||||||||||
Other
Revenue
|
— | 76 | 2,093 | 1,639 | (1,598 | ) | 2,210 | |||||||||||||||||
Total
Revenue
|
— | 183,849 | 116,016 | 4,880 | (1,598 | ) | 303,147 | |||||||||||||||||
Cost
of Sales
|
||||||||||||||||||||||||
Cost
of Sales (exclusive of depreciation)
|
— | 70,092 | 74,457 | 1,245 | (1,598 | ) | 144,196 | |||||||||||||||||
Gross
Profit
|
— | 113,757 | 41,559 | 3,635 | — | 158,951 | ||||||||||||||||||
Advertising
and promotion
|
— | 28,824 | 7,625 | 1,328 | — | 37,777 | ||||||||||||||||||
General
and administrative
|
(34 | ) | 19,348 | 11,614 | 960 | — | 31,888 | |||||||||||||||||
Depreciation
and amortization
|
297 | 8,910 | 152 | 64 | — | 9,423 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | 167,941 | 81,344 | — | — | 249,285 | ||||||||||||||||||
Total
operating expenses
|
263 | 225,023 | 100,735 | 2,352 | — | 328,373 | ||||||||||||||||||
Operating
income (loss)
|
(263 | ) | (111,266 | ) | (59,176 | ) | 1,283 | — | (169,422 | ) | ||||||||||||||
Other
(income) expense
|
||||||||||||||||||||||||
Interest
income
|
(52,751 | ) | (9,432 | ) | — | (40 | ) | 62,080 | (143 | ) | ||||||||||||||
Interest
Expense
|
— | 76,335 | 14,312 | 12 | (62,080 | ) | 28,579 | |||||||||||||||||
Loss
on extinguishment of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Miscellaneous
|
— | — | — | — | — | — | ||||||||||||||||||
Equity
in income of subsidiaries
|
227,259 | — | — | — | (227,259 | ) | — | |||||||||||||||||
Total
other (income) expense
|
174,508 | 66,903 | 14,312 | (28 | ) | (227,259 | ) | 28,436 | ||||||||||||||||
Income
(loss) from continuing operations before income taxes
|
(174,771 | ) | (178,169 | ) | (73,488 | ) | 1,311 | 227,259 | (197,858 | ) | ||||||||||||||
Provision
(benefit) for income taxes
|
12,005 | (19,183 | ) | (3,175 | ) | 448 | — | (9,905 | ) | |||||||||||||||
Income
(loss) from continuing operations
|
(186,776 | ) | (158,986 | ) | (70,313 | ) | 863 | 227,259 | (187,953 | ) | ||||||||||||||
Discontinued
operations
|
||||||||||||||||||||||||
Income
from discontinued operations, net of income tax
|
— | 636 | 541 | — | — | 1,177 | ||||||||||||||||||
Gain
on sale of discontinued operations, net of income tax
|
— | — | — | — | — | — | ||||||||||||||||||
Net
income (loss)
|
$ | (186,776 | ) | $ | (158,350 | ) | $ | (69,772 | ) | $ | 863 | $ | 227,259 | $ | (186,776 | ) |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Revenues
|
$ | — | $ | 190,439 | $ | 119,224 | $ | 3,462 | $ | — | $ | 313,125 | ||||||||||||
Other
Revenue
|
— | 80 | 1,903 | 830 | (831 | ) | 1,982 | |||||||||||||||||
Total
Revenue
|
— | 190,519 | 121,127 | 4,292 | (831 | ) | 315,107 | |||||||||||||||||
Cost
of Sales
|
||||||||||||||||||||||||
Cost
of Sales (exclusive of depreciation)
|
— | 75,920 | 75,459 | 1,263 | (831 | ) | 151,811 | |||||||||||||||||
Gross
Profit
|
— | 114,599 | 45,668 | 3,029 | — | 163,296 | ||||||||||||||||||
Advertising
and promotion
|
— | 25,639 | 7,482 | 1,122 | — | 34,243 | ||||||||||||||||||
General
and administrative
|
212 | 18,734 | 12,118 | 350 | — | 31,414 | ||||||||||||||||||
Depreciation
and amortization
|
256 | 8,738 | 163 | 62 | — | 9,219 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | — | — | — | — | — | ||||||||||||||||||
Total
operating expenses
|
468 | 53,111 | 19,763 | 1,534 | — | 74,876 | ||||||||||||||||||
Operating
income (loss)
|
(468 | ) | 61,488 | 25,905 | 1,495 | — | 88,420 | |||||||||||||||||
Other
(income) expense
|
||||||||||||||||||||||||
Interest
income
|
(53,740 | ) | (9,481 | ) | — | (107 | ) | 62,653 | (675 | ) | ||||||||||||||
Interest
Expense
|
— | 86,271 | 14,450 | — | (62,653 | ) | 38,068 | |||||||||||||||||
Loss
on extinguishment of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Miscellaneous
|
— | (187 | ) | — | — | — | (187 | ) | ||||||||||||||||
Equity
in income of subsidiaries
|
(454 | ) | — | — | — | 454 | — | |||||||||||||||||
Total
other (income) expense
|
(54,194 | ) | 76,603 | 14,450 | (107 | ) | 454 | 37,206 | ||||||||||||||||
Income
(loss) from continuing operations before income taxes
|
53,726 | (15,115 | ) | 11,455 | 1,602 | (454 | ) | 51,214 | ||||||||||||||||
Provision
(benefit) for income taxes
|
19,807 | (5,468 | ) | 4,433 | 396 | — | 19,168 | |||||||||||||||||
Income
(loss) from continuing operations
|
33,919 | (9,647 | ) | 7,022 | 1,206 | (454 | ) | 32,046 | ||||||||||||||||
Discontinued
operations
|
||||||||||||||||||||||||
Income
from discontinued operations, net of income tax
|
— | 808 | 1,065 | — | — | 1,873 | ||||||||||||||||||
Gain
on sale of discontinued operations, net of income tax
|
— | — | — | — | — | — | ||||||||||||||||||
Net
income (loss)
|
$ | 33,919 | $ | (8,839 | ) | $ | 8,087 | $ | 1,206 | $ | (454 | ) | $ | 33,919 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 40,644 | $ | — | $ | — | $ | 453 | $ | — | $ | 41,097 | ||||||||||||
Accounts
receivable
|
1,054 | 18,865 | 10,025 | 677 | — | 30,621 | ||||||||||||||||||
Inventories
|
— | 21,284 | 7,257 | 621 | — | 29,162 | ||||||||||||||||||
Deferred
income tax assets
|
2,315 | 3,639 | 398 | 1 | — | 6,353 | ||||||||||||||||||
Prepaid
expenses and other current assets
|
4,442 | 226 | 248 | 1 | — | 4,917 | ||||||||||||||||||
Current
assets of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Total
current assets
|
48,455 | 44,014 | 17,928 | 1,753 | — | 112,150 | ||||||||||||||||||
Property
and equipment
|
841 | 236 | 297 | 22 | — | 1,396 | ||||||||||||||||||
Goodwill
|
— | 104,099 | 7,390 | — | — | 111,489 | ||||||||||||||||||
Intangible
assets
|
— | 405,770 | 152,964 | 495 | — | 559,229 | ||||||||||||||||||
Other
long-term assets
|
— | 7,148 | — | — | — | 7,148 | ||||||||||||||||||
Long-term
assets of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Intercompany
receivable
|
712,224 | 729,069 | 90,251 | 3,989 | (1,535,533 | ) | — | |||||||||||||||||
Investment
in subsidiary
|
456,119 | — | — | — | (456,119 | ) | — | |||||||||||||||||
Total
Assets
|
$ | 1,217,639 | $ | 1,290,336 | $ | 268,830 | $ | 6,259 | $ | (1,991,652 | ) | $ | 791,412 | |||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 2,526 | $ | 5,837 | $ | 4,060 | $ | 348 | $ | — | $ | 12,771 | ||||||||||||
Accrued
interest payable
|
— | 1,561 | — | — | — | 1,561 | ||||||||||||||||||
Other
accrued liabilities
|
10,234 | 4,960 | (3,476 | ) | 15 | — | 11,733 | |||||||||||||||||
Current
portion of long-term debt
|
— | 29,587 | — | — | — | 29,587 | ||||||||||||||||||
Total
current liabilities
|
12,760 | 41,945 | 584 | 363 | — | 55,652 | ||||||||||||||||||
Long-term
debt
|
||||||||||||||||||||||||
Principal
amount
|
— | 298,500 | — | — | — | 298,500 | ||||||||||||||||||
Less
unamortized discount
|
— | (3,943 | ) | — | — | — | (3,943 | ) | ||||||||||||||||
Long-term
debt, net of unamortized discount
|
— | 294,557 | — | — | — | 294,557 | ||||||||||||||||||
Deferred
income tax liabilities
|
(4 | ) | 91,828 | 20,224 | 96 | — | 112,144 | |||||||||||||||||
Intercompany
payable
|
703,389 | 656,711 | 174,500 | 933 | (1,535,533 | ) | — | |||||||||||||||||
Intercompany
equity in subs
|
172,435 | — | — | — | (172,435 | ) | — | |||||||||||||||||
Total
Liabilities
|
888,580 | 1,085,041 | 195,308 | 1,392 | (1,707,968 | ) | 462,353 | |||||||||||||||||
Stockholders’
Equity
|
||||||||||||||||||||||||
Common
Stock
|
502 | — | — | — | — | 502 | ||||||||||||||||||
Additional
paid-in capital
|
384,027 | 337,458 | 118,637 | 24 | (456,119 | ) | 384,027 | |||||||||||||||||
Treasury
stock
|
(63 | ) | — | — | — | — | (63 | ) | ||||||||||||||||
Accumulated
other comprehensive income (loss)
|
— | — | — | — | — | — | ||||||||||||||||||
Retained
earnings (accumulated deficit)
|
(55,407 | ) | (137,890 | ) | (45,115 | ) | 10,570 | 172,435 | (55,407 | ) | ||||||||||||||
Intercompany
Dividends
|
— | 5,727 | — | (5,727 | ) | — | — | |||||||||||||||||
Total
Stockholders’ Equity
|
329,059 | 205,295 | 73,522 | 4,867 | (283,684 | ) | 329,059 | |||||||||||||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 1,217,639 | $ | 1,290,336 | $ | 268,830 | $ | 6,259 | $ | (1,991,652 | ) | $ | 791,412 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Current
assets
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 34,458 | $ | — | $ | — | $ | 723 | $ | — | $ | 35,181 | ||||||||||||
Accounts
receivable
|
519 | 24,443 | 10,575 | 488 | — | 36,025 | ||||||||||||||||||
Inventories
|
— | 19,659 | 5,964 | 316 | — | 25,939 | ||||||||||||||||||
Deferred
income tax assets
|
1,722 | 1,916 | 382 | 2 | — | 4,022 | ||||||||||||||||||
Prepaid
expenses and other current assets
|
470 | 820 | 67 | 1 | — | 1,358 | ||||||||||||||||||
Current
assets of discontinued operations
|
— | 666 | 372 | — | — | 1,038 | ||||||||||||||||||
Total
current assets
|
37,169 | 47,504 | 17,360 | 1,530 | — | 103,563 | ||||||||||||||||||
Property
and equipment
|
615 | 309 | 442 | 1 | — | 1,367 | ||||||||||||||||||
Goodwill
|
— | 106,850 | 7,390 | — | — | 114,240 | ||||||||||||||||||
Intangible
assets
|
— | 410,737 | 157,843 | 557 | — | 569,137 | ||||||||||||||||||
Other
long-term assets
|
— | 4,602 | — | — | — | 4,602 | ||||||||||||||||||
Long-term
assets of discontinued operations
|
— | 5,803 | 2,669 | — | — | 8,472 | ||||||||||||||||||
Intercompany
receivable
|
699,934 | 757,667 | 84,976 | 3,021 | (1,545,598 | ) | — | |||||||||||||||||
Investment
in subsidiary
|
456,119 | — | — | — | (456,119 | ) | — | |||||||||||||||||
Total
Assets
|
$ | 1,193,837 | $ | 1,333,472 | $ | 270,680 | $ | 5,109 | $ | (2,001,717 | ) | $ | 801,381 | |||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||||||
Accounts
payable
|
$ | 1,263 | $ | 6,363 | $ | 7,885 | $ | 387 | $ | — | $ | 15,898 | ||||||||||||
Accrued
interest payable
|
— | 5,371 | — | — | — | 5,371 | ||||||||||||||||||
Other
accrued liabilities
|
(2,052 | ) | 10,377 | 1,044 | 38 | — | 9,407 | |||||||||||||||||
Current
portion of long-term debt
|
— | 3,550 | — | — | — | 3,550 | ||||||||||||||||||
Total
current liabilities
|
(789 | ) | 25,661 | 8,929 | 425 | — | 34,226 | |||||||||||||||||
Long-term
debt
|
||||||||||||||||||||||||
Principal
amount
|
— | 374,787 | — | — | — | 374,787 | ||||||||||||||||||
Less
unamortized discount
|
— | — | — | — | — | — | ||||||||||||||||||
Long-term
debt, net of unamortized discount
|
— | 374,787 | — | — | — | 374,787 | ||||||||||||||||||
Deferred
income tax liabilities
|
(3 | ) | 83,841 | 14,046 | 99 | — | 97,983 | |||||||||||||||||
Intercompany
payable
|
725,882 | 643,045 | 175,699 | 972 | (1,545,598 | ) | — | |||||||||||||||||
Intercompany
equity in subs
|
174,362 | — | — | — | (174,362 | ) | — | |||||||||||||||||
Total
Liabilities
|
899,452 | 1,127,334 | 198,674 | 1,496 | (1,719,960 | ) | 506,996 | |||||||||||||||||
Stockholders’
Equity
|
||||||||||||||||||||||||
Common
Stock
|
501 | — | — | — | — | 501 | ||||||||||||||||||
Additional
paid-in capital
|
382,803 | 337,458 | 118,637 | 24 | (456,119 | ) | 382,803 | |||||||||||||||||
Treasury
stock
|
(63 | ) | — | — | — | — | (63 | ) | ||||||||||||||||
Accumulated
other comprehensive income (loss)
|
(1,334 | ) | — | — | — | — | (1,334 | ) | ||||||||||||||||
Retained
earnings (accumulated deficit)
|
(87,522 | ) | (137,047 | ) | (46,631 | ) | 9,316 | 174,362 | (87,522 | ) | ||||||||||||||
Intercompany
Dividends
|
— | 5,727 | — | (5,727 | ) | — | — | |||||||||||||||||
Total
Stockholders’ Equity
|
294,385 | 206,138 | 72,006 | 3,613 | (281,757 | ) | 294,385 | |||||||||||||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 1,193,837 | $ | 1,333,472 | $ | 270,680 | $ | 5,109 | $ | (2,001,717 | ) | $ | 801,381 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Operating
Activities
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 32,115 | $ | (843 | ) | $ | 1,516 | $ | 1,254 | $ | (1,927 | ) | $ | 32,115 | ||||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||||||||||
Depreciation
and amortization
|
384 | 8,508 | 2,487 | 71 | — | 11,450 | ||||||||||||||||||
Gain
on sale of discontinued operations
|
— | (1,268 | ) | 1,015 | — | — | (253 | ) | ||||||||||||||||
Deferred
income taxes
|
(1,412 | ) | 6,261 | 6,162 | 1 | — | 11,012 | |||||||||||||||||
Amortization
of deferred financing costs
|
— | 1,926 | — | — | — | 1,926 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | 2,751 | — | — | — | 2,751 | ||||||||||||||||||
Stock-based
compensation costs
|
2,085 | — | — | — | — | 2,085 | ||||||||||||||||||
Loss
on extinguishment of debt
|
— | 2,166 | — | — | — | 2,166 | ||||||||||||||||||
Changes
in operating assets and liabilities, net of effects of purchases of
businesses:
|
||||||||||||||||||||||||
Accounts
receivable
|
465 | 5,578 | 550 | (189 | ) | — | 6,404 | |||||||||||||||||
Inventories
|
— | (1,798 | ) | (1,247 | ) | (306 | ) | — | (3,351 | ) | ||||||||||||||
Prepaid
expenses and other current assets
|
(3,972 | ) | 594 | (181 | ) | — | — | (3,559 | ) | |||||||||||||||
Accounts
payable
|
1,263 | (526 | ) | (3,824 | ) | (40 | ) | — | (3,127 | ) | ||||||||||||||
Accrued
liabilities
|
(3,217 | ) | 7,571 | (4,522 | ) | (24 | ) | — | (192 | ) | ||||||||||||||
Net
cash provided by operating activities
|
27,711 | 30,920 | 1,956 | 767 | (1,927 | ) | 59,427 | |||||||||||||||||
Investing
Activities
|
||||||||||||||||||||||||
Purchases
of equipment
|
(610 | ) | (33 | ) | — | (30 | ) | — | (673 | ) | ||||||||||||||
Proceeds
from sale of discontinued operations
|
(1,000 | ) | 4,476 | 4,517 | — | — | 7,993 | |||||||||||||||||
Purchases
of intangible assets
|
— | — | — | — | — | — | ||||||||||||||||||
Business
acquisition purchase price adjustments
|
— | — | — | — | — | — | ||||||||||||||||||
Net
cash provided by (used for) investing activities
|
(1,610 | ) | 4,443 | 4,517 | (30 | ) | — | 7,320 | ||||||||||||||||
Financing
Activities
|
||||||||||||||||||||||||
Proceeds
from issuance of debt
|
— | 296,046 | — | — | — | 296,046 | ||||||||||||||||||
Payment
of deferred financing costs
|
— | (6,627 | ) | — | — | — | (6,627 | ) | ||||||||||||||||
Repayment
of long-term debt
|
— | (350,250 | ) | — | — | — | (350,250 | ) | ||||||||||||||||
Purchase
of common stock for treasury
|
— | — | — | — | — | — | ||||||||||||||||||
Intercompany
activity, net
|
(19,915 | ) | 25,468 | (6,473 | ) | (1,007 | ) | 1,927 | — | |||||||||||||||
Net
cash used for financing activities
|
(19,915 | ) | (35,363 | ) | (6,473 | ) | (1,007 | ) | 1,927 | (60,831 | ) | |||||||||||||
Increase
(decrease) in cash
|
6,186 | — | — | (270 | ) | — | 5,916 | |||||||||||||||||
Cash
– beginning of year
|
34,458 | — | — | 723 | — | 35,181 | ||||||||||||||||||
Cash
– end of year
|
$ | 40,644 | $ | — | $ | — | $ | 453 | $ | — | $ | 41,097 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Operating
Activities
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | (186,776 | ) | $ | (158,350 | ) | $ | (69,772 | ) | $ | 863 | $ | 227,259 | $ | (186,776 | ) | ||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||||||||||
Depreciation
and amortization
|
297 | 9,509 | 1,349 | 64 | — | 11,219 | ||||||||||||||||||
Gain
on sale of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Deferred
income taxes
|
(687 | ) | (17,623 | ) | (1,641 | ) | (4 | ) | — | (19,955 | ) | |||||||||||||
Amortization
of deferred financing costs
|
— | 2,233 | — | — | — | 2,233 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | 168,246 | 81,344 | — | — | 249,590 | ||||||||||||||||||
Stock-based
compensation costs
|
2,439 | — | — | — | — | 2,439 | ||||||||||||||||||
Loss
on extinguishment of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Changes
in operating assets and liabilities, net of effects of purchases of
businesses:
|
||||||||||||||||||||||||
Accounts
receivable
|
(307 | ) | 5,855 | 2,065 | 580 | — | 8,193 | |||||||||||||||||
Inventories
|
— | 1,658 | 833 | 228 | — | 2,719 | ||||||||||||||||||
Prepaid
expenses and other current assets
|
268 | 237 | 6 | (53 | ) | — | 458 | |||||||||||||||||
Accounts
payable
|
234 | 203 | (2,141 | ) | (561 | ) | — | (2,265 | ) | |||||||||||||||
Accrued
liabilities
|
(12,407 | ) | 12,659 | (1,296 | ) | (132 | ) | — | (1,176 | ) | ||||||||||||||
Net
cash provided by operating activities
|
(196,939 | ) | 24,627 | 10,747 | 985 | 227,259 | 66,679 | |||||||||||||||||
Investing
Activities
|
||||||||||||||||||||||||
Purchases
of equipment
|
(440 | ) | (41 | ) | — | — | — | (481 | ) | |||||||||||||||
Proceeds
from sale of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Purchases
of intangible assets
|
— | — | — | — | — | — | ||||||||||||||||||
Business
acquisition purchase price adjustments
|
— | (4,191 | ) | — | — | — | (4,191 | ) | ||||||||||||||||
Net
cash provided by (used for) investing activities
|
(440 | ) | (4,232 | ) | — | — | — | (4,672 | ) | |||||||||||||||
Financing
Activities
|
||||||||||||||||||||||||
Proceeds
from issuance of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Payment
of deferred financing costs
|
— | — | — | — | — | — | ||||||||||||||||||
Repayment
of long-term debt
|
— | (32,888 | ) | — | — | — | (32,888 | ) | ||||||||||||||||
Purchase
of common stock for treasury
|
(16 | ) | — | — | — | — | (16 | ) | ||||||||||||||||
Intercompany
activity, net
|
226,118 | 12,493 | (10,747 | ) | (605 | ) | (227,259 | ) | — | |||||||||||||||
Net
cash used for financing activities
|
226,102 | (20,395 | ) | (10,747 | ) | (605 | ) | (227,259 | ) | (32,904 | ) | |||||||||||||
Increase
(decrease) in cash
|
28,723 | — | — | 380 | — | 29,103 | ||||||||||||||||||
Cash
- beginning of year
|
5,735 | — | — | 343 | — | 6,078 | ||||||||||||||||||
Cash
- end of year
|
$ | 34,458 | $ | — | $ | — | $ | 723 | $ | — | $ | 35,181 |
Prestige
Brands
Holdings, Inc.
|
Prestige
Brands Inc.,
the issuer
|
Combined
Subsidiary
Guarantors
|
Combined
Non-guarantor
Subsidiaries |
Eliminations
|
Consolidated
|
|||||||||||||||||||
Operating
Activities
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 33,919 | $ | (8,839 | ) | $ | 8,087 | $ | 1,206 | $ | (454 | ) | $ | 33,919 | ||||||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||||||||||
Depreciation
and amortization
|
256 | 9,337 | 1,359 | 62 | — | 11,014 | ||||||||||||||||||
Gain
on sale of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Deferred
income taxes
|
(505 | ) | 5,828 | 4,773 | — | — | 10,096 | |||||||||||||||||
Amortization
of deferred financing costs
|
— | 3,007 | — | — | — | 3,007 | ||||||||||||||||||
Impairment
of goodwill and intangible assets
|
— | — | — | — | — | — | ||||||||||||||||||
Stock-based
compensation costs
|
1,139 | — | — | — | — | 1,139 | ||||||||||||||||||
Loss
on extinguishment of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Changes
in operating assets and liabilities, net of effects of purchases of
businesses:
|
||||||||||||||||||||||||
Accounts
receivable
|
1 | (6,808 | ) | (1,696 | ) | (549 | ) | — | (9,052 | ) | ||||||||||||||
Inventories
|
— | (522 | ) | 1,271 | (272 | ) | — | 477 | ||||||||||||||||
Prepaid
expenses and other current assets
|
(51 | ) | (494 | ) | 139 | 25 | — | (381 | ) | |||||||||||||||
Accounts
payable
|
102 | (3,012 | ) | 1,231 | 704 | — | (975 | ) | ||||||||||||||||
Accrued
liabilities
|
(7,713 | ) | 3,119 | 259 | 80 | — | (4,255 | ) | ||||||||||||||||
Net
cash provided by operating activities
|
27,148 | 1,616 | 15,423 | 1,256 | (454 | ) | 44,989 | |||||||||||||||||
Investing
Activities
|
||||||||||||||||||||||||
Purchases
of equipment
|
(205 | ) | (273 | ) | (10 | ) | — | — | (488 | ) | ||||||||||||||
Proceeds
from sale of discontinued operations
|
— | — | — | — | — | — | ||||||||||||||||||
Purchases
of intangible assets
|
— | (33 | ) | — | — | — | (33 | ) | ||||||||||||||||
Business
acquisition purchase price adjustments
|
— | (16 | ) | — | — | — | (16 | ) | ||||||||||||||||
Net
cash provided by (used for) investing activities
|
(205 | ) | (322 | ) | (10 | ) | — | — | (537 | ) | ||||||||||||||
Financing
Activities
|
||||||||||||||||||||||||
Proceeds
from issuance of debt
|
— | — | — | — | — | — | ||||||||||||||||||
Payment
of deferred financing costs
|
— | — | — | — | — | — | ||||||||||||||||||
Repayment
of long-term debt
|
— | (52,125 | ) | — | — | — | (52,125 | ) | ||||||||||||||||
Purchase
of common stock for treasury
|
(7 | ) | — | — | — | — | (7 | ) | ||||||||||||||||
Intercompany
activity, net
|
(33,911 | ) | 50,831 | (15,413 | ) | (1,961 | ) | 454 | — | |||||||||||||||
Net
cash used for financing activities
|
(33,918 | ) | (1,294 | ) | (15,413 | ) | (1,961 | ) | 454 | (52,132 | ) | |||||||||||||
Increase
(decrease) in cash
|
(6,975 | ) | — | — | (705 | ) | — | (7,680 | ) | |||||||||||||||
Cash
- beginning of year
|
12,710 | — | — | 1,048 | — | 13,758 | ||||||||||||||||||
Cash
- end of year
|
$ | 5,735 | $ | — | $ | — | $ | 343 | $ | — | $ | 6,078 |
(In thousands)
|
Balance at
Beginning of
Year
|
Amounts
Charged to
Expense
|
Deductions
|
Other
|
Balance at
End of
Year
|
|||||||||||||||
Year
Ended March 31, 2010
|
|
|
|
|||||||||||||||||
Reserves
for sales returns and allowance
|
$ | 2,457 | $ | 20,042 | $ | (16,278 | ) | $ | — | $ | 6,221 | |||||||||
Reserves
for trade promotions
|
2,440 | 20,362 | (20,751 | ) | — | 2,051 | ||||||||||||||
Reserves
for consumer coupon redemptions
|
297 | 1,281 | (1,315 | ) | — | 263 | ||||||||||||||
Allowance
for doubtful accounts
|
120 | 200 | (47 | ) | — | 273 | ||||||||||||||
Allowance
for inventory obsolescence
|
1,392 | 1,743 | (1,125 | ) | — | 2,010 | ||||||||||||||
Year
Ended March 31, 2009
|
||||||||||||||||||||
Reserves
for sales returns and allowance
|
$ | 2,052 | $ | 14,086 | $ | (13,681 | ) | $ | — | $ | 2,457 | |||||||||
Reserves
for trade promotions
|
1,867 | 18,277 | (17,704 | ) | — | 2,440 | ||||||||||||||
Reserves
for consumer coupon redemptions
|
215 | 1,480 | (1,398 | ) | — | 297 | ||||||||||||||
Allowance
for doubtful accounts
|
25 | 130 | (35 | ) | — | 120 | ||||||||||||||
Allowance
for inventory obsolescence
|
1,445 | 2,215 | (2,268 | ) | — | 1,392 | ||||||||||||||
Year
Ended March 31, 2008
|
||||||||||||||||||||
Reserves
for sales returns and allowance
|
$ | 1,753 | $ | 18,785 | (1) | $ | (18,486 | ) | $ | — | $ | 2,052 | ||||||||
Reserves
for trade promotions
|
2,161 | 3,074 | (3,368 | ) | — | 1,867 | ||||||||||||||
Reserves
for consumer coupon redemptions
|
401 | 1,926 | (2,112 | ) | — | 215 | ||||||||||||||
Allowance
for doubtful accounts
|
35 | 124 | (134 | ) | — | 25 | ||||||||||||||
Allowance
for inventory obsolescence
|
1,854 | 1,404 | (1,813 | ) | — | 1,445 |
(1)
|
The
Company increased its allowance for sales returns by $2.2
million as a result of the voluntary withdrawal from the marketplace
of two medicated pediatric cough and cold products marketed under the Little
Remedies brand. This action was part of an
industry-wide voluntary withdrawal of these items pending the final
results of an FDA safety and efficacy
review.
|